Packet text, May 12, 2026

Machine-extracted text of the packet PDF, searchable with your browser's find. Page images, tables and scanned FYI pages may be garbled; the PDF is authoritative.

Highlighted passages are the agenda items linked from the meeting page.

                               AGENDA
                     CITY COUNCIL REGULAR SESSION
                              May 12, 2026
                                7:00 PM
I.     CALL TO ORDER AND ROLL CALL

II.    CITIZEN COMMENTS

III.   ADOPT AGENDA

       IIIA.   Adopt the Agenda for 5-12-26
               Summary Report
               5-12-26 Agenda Council Meeting.docx

IV.    CONSENT AGENDA
       **All items listed with asterisks (**) are considered routine and non-controversial by the
       Council and will be approved by one motion. There will be not separate discussion of these
       items unless a Council member, City staff or citizen so requests, in which case the item will be
       removed from the Consent Agenda and considered in its normal sequence on the agenda.

       IVA.    Consent Agenda:
                 1. Approve Memorial Day Parade for May 25, 2026
                 2. Approve Hire of Municipal Swimming Pool Employees
                 3. Approve Five-Year Electric Rate Increase Plan
                 4. Resolution 2026-16 Termination the Agency Agreement of the Midwest
                    Municipal Gas Agency
                 5. Approve Mobile Merchant License Chick-fil-A Tri-State Food Truck
                 6. Payment of Checks
                 7. Approval of April 14, 2026 Minutes

               Summary Report
               Kenyon 5-Year Rate Design.pdf
               Resolution 2026-16 MMGA RESOLUTION.docx
               Chick-fil-A.pdf

V.     APPROVAL OF MINUTES and APPOINTMENTS

       VA.     Approval of:


               City Council Meeting Minutes of April 14, 2026


               Summary Report
               4-14-26 Minutes.doc

VI.    PRESENTATIONS/PUBLIC HEARINGS
       RECOGNITIONS/PROCLAMATIONS



                                                                                                          1
VII.    ADMINISTRATOR UPDATE

        Administrator Update:
          1. KMU Job Update
          2. Police Department Staffing Update
          3. Work Session May 18, 2026 at 6:00 pm
          4. TIF Update for Sunset Home

        Summary Report

VIII.   ENGINEERING

        VIIA.
                2025 Street & Utility Project


                Summary Report
                134934 Pay Application No. 5.pdf

IX.     LEGAL

X.      FINANCIAL

        April 2026 Financial Reports and Payment of Claims
        Summary Report
        REVENUE 5-12-26.pdf
        EXPENSES 5-12-26.pdf
        CHECKS 5-12-26.pdf

XI.     OLD BUSINESS

XII.    NEW BUSINESS

        Historical Preservation Training
        Summary Report
        2026 Schedule At-A-Glance.pdf
        NAPC FORUM Scholarship Budget Sheet.xlsx
        SHPO Scholarship Application 2026 form.pdf

XIII.   F.Y.I. - Department Updates

        FYI 5-12-26
        Summary Report
        5-12-26 FYI.pdf

XIV.    COUNCIL AND STAFF GENERAL COMMENTS

XV.     ADJOURNMENT




                                                             2
                                                                AGENDA ITEM NO. IIIA.


 Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                         May 12, 2026

SUBMITTED BY:                 Holli Gudknecht, Administration

ITEM TYPE:                    Agenda

AGENDA SECTION:               ADOPT AGENDA

SUBJECT:                      Adopt the Agenda for 5-12-26

SUGGESTED ACTION:             MOTION NEEDED

ATTACHMENTS:
5-12-26 Agenda Council Meeting.docx




                                                                                        3
                                          AGENDA
                                   CITY COUNCIL MEETING
                                         May12, 2026
Recite Pledge of Allegiance

7:00           I.      CALL TO ORDER AND ROLL CALL

              II.      CITIZEN COMMENTS

              III.     ADOPT AGENDA

              IV.     CONSENT AGENDA
              ** All items listed with asterisks (**) are considered routine and non-controversial by the Council
              and will be approved by one motion. There will be no separate discussion of these items unless a
              Council member, City staff or citizen so requests, in which case the item will be removed from the
              Consent Agenda and considered in its normal sequence on the agenda.
                      A. Approve Memorial Day Parade for May 25, 2026
                      B. Approve Hire of Municipal Swimming Pool Employees
                      C. Approve Five-Year Electric Rate Increase Plan
                      D. Resolution 2026-16 Termination the Agency Agreement of the Midwest Municipal
                         Gas Agency
                      E. Approve Mobile Merchant License Chick-fil-A Tri-State Food Truck

              V. **APPROVAL OF MINUTES and APPOINTMENTS
                   A. City Council Meeting Minutes of April 14, 2026

              VI.      PRESENTATIONS/PUBLIC HEARINGS RECOGNITIONS/PROCLAMATIONS

              VII.     ADMINISTRATOR UPDATE
                       A. KMU Job Update
                       B. Police Department Staffing Update
                       C. Work Session May 18, 2026 at 6:00 pm
                       D. TIF Update for Sunset Home

              VIII. ENGINEERING
                    A. 2025 Street & Utility Project
                       1. 2025 Street and Utility Improvements - Pay Application #5

              IX.      LEGAL

              X.       FINANCIAL
                     **A. April 2026 Treasurer’s Report
                     **B. Payment of Claims

              XI.      OLD BUSINESS

              XII.     NEW BUSINESS
                       A. Historical Preservation Training

                                                                                                                    4
XIII. OTHER BUSINESS
      A. Schedule of Upcoming Meetings
         1. KMU Meeting: Tuesday, May 19th @ 3:00 p.m.
         2. EDA Meeting: Tuesday, May 26th @ 8 a.m.
         3. City Council Meeting: Tuesday, June 9th @ 7 p.m.

XIV. COUNCIL AND STAFF GENERAL COMMENTS

XV.   ADJOURNMENT




                                                               5
                                                                  AGENDA ITEM NO. IVA.


Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                     May 12, 2026

SUBMITTED BY:             Holli Gudknecht, Administration

ITEM TYPE:                Consent Agenda

AGENDA SECTION:           CONSENT AGENDA

SUBJECT:                  Consent Agenda:
                            1. Approve Memorial Day Parade for May 25, 2026
                            2. Approve Hire of Municipal Swimming Pool Employees
                            3. Approve Five-Year Electric Rate Increase Plan
                            4. Resolution 2026-16 Termination the Agency Agreement of the
                               Midwest Municipal Gas Agency
                            5. Approve Mobile Merchant License Chick-fil-A Tri-State Food
                               Truck
                            6. Payment of Checks
                            7. Approval of April 14, 2026 Minutes

SUGGESTED ACTION:         2. Pool Employees: Maddyn Alexander, Roman Gura, Kendal
                          Johnson, Hannah Kruger, Claire Olson, Anna Ostertag, Mali Quam,
                          Cosette Rico, Avery Tupa, Leah Widholm, Addison Lindell, Chrissy
                          Alexander

                          3. The KMU Commission approved the 5-year electric rate increase
                          plan on April 21, 2026. The plan is attached.

                          4. The CMPAS attorney is working on the dissolution with the
                          Midwest Municipal Gas Agency (MMGA) account. There is
                          approximately $10,000 in this account to be split between six electric
                          member cities. A resolution needs to be signed by both the City
                          Council and KMU to terminate this account. See attached resolution.

                          5. See attached license application.

ATTACHMENTS:
Kenyon 5-Year Rate Design.pdf
Resolution 2026-16 MMGA RESOLUTION.docx
Chick-fil-A.pdf




                                                                                                   6
     Kenyon Municipal Utilities
                  Electric Cost of Service
                        Rate Design
                         5/7/2026




                                             Submitted Respectfully by:
                                             Bob Blank, Analyst
                                             Utility Financial Solutions, LLC
                                             bblank@ufsweb.com
                                             (616) 403 9926
Corporate location:
                                             Dan Kasbohm, Manager
Utility Financial Solutions, LLC
                                             Utility Financial Solutions, LLC
185 Sun Meadow Court                         dkasbohm@ufsweb.com
Holland, MI USA 49424                        (616) 402 7045
(616) 393-9722
Fax (888) 566-4430


                                                                                7
Kenyon Municipal Utilities
Rate Design
Table of Contents



                                                        Page

          Rate Design Summary                                  3

          Projected Residential Rates                          4
          Projected Commercial Rates                           5
          Projected Street Lights Rates                        6
          Projected Security Lights Rates                      7
          Projected Large Commercial/Demand Rates              8




                                                    2              8
Kenyon Municipal Utilities
Rate Design
Rate Design Summary


                               Projected     Projected   Projected   Projected   Projected   Projected
                           Revenues Under    Revenues    Revenues    Revenues    Revenues    Revenues
Customer Class               Current Rates     Year 1      Year 2      Year 3      Year 4      Year 5
Residential                $        960,392 $ 1,027,721 $ 1,073,899 $ 1,122,173 $ 1,172,632 $ 1,225,576
Commercial                          199,994     216,213     228,321     241,107     254,596     268,867
Lighting                             37,006      40,041      42,323      44,735      47,285      49,980
Large Commercial/Demand             678,425     732,879     773,188     815,683     860,513     907,909
                    Totals $      1,875,816 $ 2,016,854 $ 2,117,731 $ 2,223,697 $ 2,335,025 $ 2,452,333

                                            % Change    % Change     % Change    % Change    % Change
Customer Class                  COS          Year 1      Year 2       Year 3      Year 4      Year 5
Residential                    15.8%          7.0%        4.5%         4.5%        4.5%        4.5%
Commercial                     27.4%          8.1%        5.6%         5.6%        5.6%        5.6%
Lighting                       31.8%          8.2%        5.7%         5.7%        5.7%        5.7%
Large Commercial/Demand        26.9%          8.0%        5.5%         5.5%        5.5%        5.5%
                    Totals     21.4%          7.5%        5.0%         5.0%        5.0%        5.0%




                                                   3                                                      9
Kenyon Municipal Utilities
Electric Rate Design
Residential

Rates                           Current     Year 1     Year 2      Year 3      Year 4      Year 5
Monthly Facilities Charge:
 All Customers                $     15.00 $    17.00 $    19.25 $     21.50 $     23.75 $     26.00
Energy Charge:
 All Energy                   $ 0.11300 $ 0.11940 $ 0.12238 $ 0.12566 $ 0.12925 $ 0.13320
            Revenue from Rate $ 960,392 $ 1,027,721 $ 1,073,899 $ 1,122,173 $ 1,172,632 $ 1,225,576
         Change from Previous                    7.0%       4.5%        4.5%        4.5%        4.5%

                                          Change by Monthly kWh Usage (%)
      12.0%
                                                                                                                                          $ Va
      10.0%


          8.0%


          6.0%


          4.0%


          2.0%
                               Year 1              Year 2                  Year 3                    Year 4           Year 5
          0.0%
                 300     400        500           600           700             800            900            1000     1100     1200
                                                                 Energy (kWh)


                                          Change by Monthly kWh Usage ($)
  $12.00

  $10.00

   $8.00

   $6.00

   $4.00

   $2.00

     $-
           300         400        500            600            700             800            900             1000      1100     1200
                                                                 Energy (kWh)

                                        Year 1         Year 2          Year 3         Year 4             Year 5




Electric Rate Design                                                  4 of 8                                                             10
Kenyon Municipal Utilities
Electric Rate Design
Commercial

Rates                           Current    Year 1    Year 2    Year 3    Year 4    Year 5
Monthly Facilities Charge:
 All Customers                $    28.00 $   33.00 $   38.00 $   43.00 $   48.00 $   53.00
Energy Charge:
 All Energy                   $ 0.10800 $ 0.11370 $ 0.11653 $ 0.11984 $ 0.12364 $ 0.12798
            Revenue from Rate $ 199,994 $ 216,213 $ 228,321 $ 241,107 $ 254,596 $ 268,867
         Change from Previous                  8.1%      5.6%      5.6%      5.6%      5.6%

                                         Change by Monthly kWh Usage (%)
      12.0%
                                                                                                                             $ Variance w
      10.0%


       8.0%


       6.0%


       4.0%


       2.0%

                              Year 1             Year 2               Year 3                Year 4          Year 5
       0.0%
              500       750            1000     1250        1500            1750       2000          2250   2500     2750
                                                             Energy (kWh)


                                         Change by Monthly kWh Usage ($)
  $25.00                                                                                                                            Char

  $20.00


  $15.00


  $10.00


   $5.00


     $-
           500         750        1000          1250        1500            1750        2000         2250    2500     2750
                                                             Energy (kWh)

                                       Year 1      Year 2          Year 3          Year 4        Year 5




Electric Rate Design                                                 5 of 8                                                      11
Kenyon Municipal Utilities
Electric Rate Design
Large Commercial/Demand

Rates                           Current          Year 1        Year 2         Year 3         Year 4            Year 5
Monthly Facilities Charge:
 Monthly Charge               $    60.00     $       90.00 $       120.00 $    150.00 $       160.00 $          170.00
Energy Charge:
 All Energy                   $ 0.05500      $ 0.05890 $ 0.06256 $ 0.06658 $ 0.07176 $ 0.07735
Demand Charge
 All Demand                   $    15.40     $   16.50 $   17.00 $   17.50 $   18.00 $   18.50
            Revenue from Rate $ 678,425      $ 732,879 $ 773,188 $ 815,683 $ 860,513 $ 907,909
         Change from Previous                     8.0%      5.5%      5.5%      5.5%      5.5%

                   Change by Load Factor based on Class Average Demand (%)
 12.0%


 10.0%


  8.0%


  6.0%


  4.0%


  2.0%
                         Year 1            Year 2              Year 3           Year 4                Year 5
  0.0%
         20%     25%     30%       35%              40%        45%       50%           55%        60%             65%
                                                     Load Factor




Electric Rate Design                                  6 of 8                                                             12
Kenyon Municipal Utilities
Electric Rate Design
Street Lights
Rates                           Current        Year 1       Year 2      Year 3      Year 4      Year 5
Monthly Facilities Charge:
 100W HPS                     $     6.25   $      6.76 $       7.15 $      7.56 $      7.99 $      8.44
 70W LED                      $     6.25   $      6.76 $       7.15 $      7.56 $      7.99 $      8.44
 All Customers                $    25.00   $     27.05 $      28.59 $     30.22 $     31.94 $     33.77
Energy Charge:
 All Energy                   $ 0.14000    $ 0.15148 $ 0.16011 $ 0.16924 $ 0.17889 $ 0.18908
            Revenue from Rate $ 32,686     $ 35,366 $ 37,382 $ 39,513 $ 41,765 $ 44,146
         Change from Previous                    8.2%      5.7%      5.7%      5.7%      5.7%




Electric Rate Design                               7 of 8                                                 13
Kenyon Municipal Utilities
Electric Rate Design
Security Lights
Rates                           Current    Year 1    Year 2    Year 3    Year 4    Year 5
Monthly Facilities Charge:
 All Customers                $    10.00 $   10.82 $   11.44 $   12.09 $   12.78 $   13.51
           Revenue from Rate $     4,320 $   4,674 $   4,941 $   5,222 $   5,520 $   5,835
         Change from Previous                  8.2%      5.7%      5.7%      5.7%      5.7%




Electric Rate Design                       8 of 8                                             14
                              JOINT RESOLUTION NO. 2026-16
                OF THE CITY COUNCIL OF THE CITY KENYON AND
           THE PUBLIC UTILITY COMMISSION OF THE CITY OF KENYON
                            COUNTY OF GOODHUE
                            STATE OF MINNESOTA
         A RESOLUTION TERMININATING THE AGENCY AGREEMENT OF THE
                      MIDWEST MUNICIPAL GAS AGENCY

WHEREAS, City of Kenyon (“City”) is a member of the Midwest Municipal Gas Agency
(“MMGA”), a Minnesota municipal gas agency organized under sections 453A.01-453A.12 of
the Minnesota Statutes, and, as such, a party to the Agency Agreement, dated October 1, 1997, as
amended, which is on file with the Minnesota Secretary of State (the “Agency Agreement”);
WHEREAS, Article XVI of the Agency Agreement provides that the Agency Agreement may
be terminated provided that the Agency has paid all its debts and that termination has been
approved by two-thirds of its members as evidenced by resolutions of their governing bodies;
WHEREAS, the Agency’s member representatives have determined that the Agency no longer
serves a useful purpose and therefore have recommended that the members approve termination
of the Agency Agreement with the intent of effectuating the dissolution of the Agency;
WHEREAS, the Agency has informed its members that the Agency has paid all its debts and
that all monies in Agency accounts will be distributed to current members on a pro rata basis
upon the Agency’s dissolution net of the administrative costs associated with the dissolution.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Kenyon and the
Public Utility Commission of the City of Kenyon, as follows:
Section 1. The City hereby approves the termination of the Agency Agreement.
Section 2. The City Clerk is authorized to certify this termination resolution and cause it to be
transmitted to the Board of Directors of the Agency.
Adopted by the City Council of the City of Kenyon this 12th day of May, 2026


                                                     CITY OF KENYON
                                                     BY: __________________________
                                                        Donald Kirchmann, Mayor
Attest
BY: __________________________
   Scott Lehner, City Administrator




                                                                                                    15
Adopted by the Public Utility Commission of the City of Kenyon this 19th day of May, 2026


                                                  PUBLIC UTILITY COMMISSION
                                                  BY: __________________________
                                                     Jerome Houglum, Chairman


Attest
BY: __________________________
  Randy Eggert, Operations Superintendent




                                                                                            16
17
                                                           AGENDA ITEM NO. VA.


 Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                 May 12, 2026

SUBMITTED BY:         Holli Gudknecht, Administration

ITEM TYPE:            **Minutes and Appointments

AGENDA SECTION:       APPROVAL OF MINUTES and APPOINTMENTS

SUBJECT:              Approval of:


                      City Council Meeting Minutes of April 14, 2026


SUGGESTED ACTION:     **This item was approved under the Consent Agenda

ATTACHMENTS:
4-14-26 Minutes.doc




                                                                                 18
Pursuant to due call and notice thereof, a City Council Meeting was duly held in the City Council chambers
at 7:00 p.m. on the 14th day of April 2026. The meeting was called to order by Mayor Kirchmann.
The following members were present: Mayor Don Kirchmann, Council Members Kim Helgeson, Lee
Sjolander, Mary Bailey, Deanna Gard
Also, present: City Administrator Scott Lehner, Administrative Assistant Holli Gudknecht, Engineer Derek
Olinger, City Attorney Scott Riggs, Officer Armani Tucker, Heather Dewitz, Rachel Goven, John Lee,
Public Works Superintendent Wayne Ehrich

The meeting opened with the Pledge of Allegiance.

APPOINT COUNCIL MEMBER
Resolution 2026-11 Appointing Deanna Gard to serve as Council Member until the next election.
Motion by Bailey seconded by Helgeson to adopt Resolution 2026-11. Motion carried 4-0-0.

Motion by Kirchmann seconded by Bailey to appoint Deanna Gard to the Planning Commission. Motion
carried 5-0-0.

The Oath of Office will be administered by the Mayor for Councilmember Gard
The Oath of Office was administered to Deanna Gard by Mayor Donald Kirchmann.

CITIZEN COMMENT

ADOPT AGENDA
Motion by Sjolander seconded by Helgeson to approve the agenda. Motion carried 4-0-0.

CONSENT AGENDA
Motion by Bailey second by Helgeson to approve the amended Consent Agenda, which includes:
      On-Sale Liquor License Renewal- Kenyon VFW
      2026 Sanitary and Storm Sewer Rates
      Approval of use of Fire Hall for Community Summer Safety Event – June 2, 2026
      Resolution 2026-10: Approving Amendments to the Bylaws of the Kenyon Firemen’s Relief
            Association
      Approve payment of check numbers 78020 through 78133; 7261E through 7334E
      City Council Meeting Minutes of March 10, 2026
      Approve Hire of Donald Traurig, Caleb Beardsley, and Tracy Erlandson Part-Time Liquor Store
            Employees
Motion carried 5-0-0.

PRESENTATIONS/PUBLIC HEARINGS/RECOGNITIONS/PROLAMATIONS
Creative Planning 2025 Audit Review
Dustin Opatz, Audit Director from Creative Planning, presented a summary of the 2025 City and KMU
audits and an overview of the overall City financial condition.
Motion by Sjolander seconded by Kirchmann to acknowledge receiving the audit presentation.
Motion carried 5-0-0.

ADMINISTRATOR UPDATE
Part-time Employee Update
Administrator Lehner reported that the new part-time employees are establishing roles and responsibilities.
They are learning fast and contributing to the city’s well-being.
                                                                                                              19
KMU Job Description
Administrator Lehner stated that the job description is complete and will be posted April 17.
Police Department Staffing Update
Administrator Lehner stated that the full-time police officer position has been posted. There is also an
opening for one or two part-time officers. Officer Misty England has taken a full-time position with another
department but may continue doing some part-time hours in Kenyon.
MN Flag
Administrator Lehner wanted to clarify the city’s options on the State flag choice. Attorney Riggs stated that
the City Council can fly the flag they choose, but they cannot regulate what flag is flown throughout the city.
This topic was for informational purposes only.
Police Department Data Request
Administrator Lehner stated that he wanted to make the council aware of a data request situation happening
at the police department. There is a person who has been a steady data requester. The LMC along with
Attorney Riggs have been involved.

ENGINEERING
Hwy 60 Sewer Televising
Engineer Olinger stated that he had previously discussed the need for an infrastructure study for utility mains
below Hwy 60 in Kenyon, in preparation for potential reconstruction in 2030 or later. To move forward with
this study, televising sanitary mains within the state right-of-way needs to be reviewed. This information will
be used to clarify the prioritization of sewer needs in this area, and whether city utility replacement needs to
be incorporated into the state’s project. Two televising quotes were received.
Motion by Bailey seconded by Helgeson to approve the quote from Visu-Sewer to televise under Highway
60. Motion carried 5-0-0.

2025 Street & Utility Project
Engineer Olinger stated that the 2025 street and utility project will be restarted during the week of April 13th.
The final completion is expected to be mid-July with the punch list completed by August 30.

LEGAL
Attorney Riggs stated that all four of the following resolutions are related to the Rebound Sunset Home
project. The signed resolutions are steps needed to move the process forward to keep the project on
schedule.
Resolution 2026-13: Approving the Professional Services Agreement with LHB, Inc.

Resolution 2026-14: Approving the DEED Grant Contract Agreement for the Rebound Real
Estate Sunset Homes Project

Resolution 2026-15: Approving the Sub-Grant Contract Agreement for the Rebound Real Estate
Sunset Homes Project

Resolution 2026-12: Calling for a Public Hearing by the City Council on the Proposed
Establishment of the Development Program for Municipal Development District No. 2
Establishment of TIF District No. 2-1 Therein and Adoption of a TIF Plan Therefor
Motion by Sjolander seconded by Bailey to adopt Resolution 2026-12, Resolution 2026-13, Resolution
2026-14, and Resolution 2026-15. Motion carried 5-0-0.

OLD BUSINESS

                                                                                                                    20
NEW BUSINESS
LMCIT Liability Coverage Waiver
Administrator Lehner stated that the City Council is required to choose either to waive or not to waive the
monetary insurance liability limits. State statutes limit a city’s tort liability to a maximum of $500,000 per
claimant and $1,500,000 per occurrence. These limits apply whether the claim is against the city, against the
individual officer or employee, or against both. Cities can choose to waive the state liability limits. Cities can
purchase additional insurance coverage up to $2,000,000 annually.
Motion by Helgeson, seconded by Kirchmann to follow past City precedence to not waive LMCIT State
Liability limits. Motion carried 5-0-0.

Schedule of Upcoming Meetings
KMU Meeting: Tuesday, March 17th @ 3:00 p.m.
EDA Meeting: Tuesday, March 24th @ 8 a.m.
City Council Meeting: Tuesday, April 14th @ 7 p.m.

COUNCIL AND STAFF GENERAL COMMENTS
Council Member Sjolander thanked city staff for all they do.

Council Member Bailey thanked Engineer Olinger, and everyone involved for the new sidewalk by the
school as part of the street project.

Mayor Kirchmann thanked Deanna for joining the council and all the others who showed interest in the
position. He encouraged them to consider running in the fall.

Motion by Bailey seconded by Helgeson to adjourn the meeting at 8:00 p.m.
Motion carried 5-0-0.



Holli Gudknecht, Deputy Clerk                                    Donald Kirchmann, Mayor




                                                                                                                     21
Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                May 12, 2026

SUBMITTED BY:        Holli Gudknecht, Administration

ITEM TYPE:           Administrator Update

AGENDA SECTION:      ADMINISTRATOR UPDATE

SUBJECT:             Administrator Update:
                       1. KMU Job Update
                       2. Police Department Staffing Update
                       3. Work Session May 18, 2026 at 6:00 pm
                       4. TIF Update for Sunset Home

SUGGESTED ACTION:    MOTION NEEDED to set work session date and time.

ATTACHMENTS:




                                                                        22
                                                                      AGENDA ITEM NO.
                                                                      VIIA.


 Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                          May 12, 2026

SUBMITTED BY:                  Holli Gudknecht, Engineering

ITEM TYPE:                     Engineering

AGENDA SECTION:                ENGINEERING

SUBJECT:
                               2025 Street & Utility Project


SUGGESTED ACTION:
                               Fitzgerald has installed most of the watermain within Langford
                               Avenue and is moving on to storm sewer next week. Their progress
                               has been consistent with the work plan they submitted at the end of
                               the year. Assuming progress remains on track, pavement is scheduled
                               for early June and all work should be completed by the 2nd or 3rd
                               week on June.



                               The attached pay estimate includes removals and the early stages of
                               utility work within Langford Avenue, through 5/1/2026.



                               Requested Action:

                               Motion approving Pay Estimate #5 for the 2025 Street & Utility
                               Improvements


ATTACHMENTS:
134934 Pay Application No. 5.pdf




                                                                                                     23
Contractor's Application for Payment
  Owner:       CITY OF KENYON                                                            Owner's Project No.: N/A
  Engineer:    BOLTON & MENK                                                           Engineer's Project No.: 24X.134934.000
  Contractor: FITZGERALD EXCAVATING & TRUCKING INC                                      Agency's Project No.: N/A
  Project:     2025 STREET & UTILITY IMPROVEMENTS
  Contract:    N/A
 Application No.:               5                           Application Date:                   5/12/2026
 Application Period:         From                  11/29/2025           to                       5/1/2026


          1. Original Contract Price                                                                               $                 2,294,629.25
          2. Net change by Change Orders                                                                           $                     (37,814.00)
          3. Current Contract Price (Line 1 + Line 2)                                                              $                 2,256,815.25
          4. Total Work completed and materials stored to date
            (Sum of Column G Lump Sum Total and Column J Unit Price Total)                                         $                 1,160,415.47
          5. Retainage
               a.     5%         X   $ 1,160,415.47 Work Completed                                                 $                     58,020.77
              b.                 X   $                 -    Stored Materials                                       $                            -
               c. Total Retainage (Line 5.a + Line 5.b)                                                            $                     58,020.77
          6. Amount eligible to date (Line 4 - Line 5.c)                                                           $                 1,102,394.70
          7. Less previous payments                                                                                $                 1,043,686.12
          8. Amount due this application                                                                           $                 58,708.58
 Contractor's Certification
 The undersigned Contractor certifies, to the best of its knowledge, the following:
 (1) All previous progress payments received from Owner on account of Work done under the Contract have been applied on account
 to discharge Contractor's legitimate obligations incurred in connection with the Work covered by prior Applications for Payment;
 (2) Title to all Work, materials and equipment incorporated in said Work, or otherwise listed in or covered by this Application for
 Payment, will pass to Owner at time of payment free and clear of all liens, security interests, and encumbrances (except such as are
 covered by a bond acceptable to Owner indemnifying Owner against any such liens, security interest, or encumbrances); and
 (3) All the Work covered by this Application for Payment is in accordance with the Contract Documents and is not defective.




 Contractor:        Fitzgerald Excavating and Trucking, LLC

 Signature:                                                                                               Date:
 Name:              Nick Dahle                                                                            Title:       Project Manager

 Recommended by Engineer                                                    Approved by Owner

 By:                                                                        By:
 Name:      Derek Olinger, P.E.                                             Name:       Scott Lehner
 Title:     City Engineer                                                   Title:      City Administrator
 Date:                                                                      Date:




                                                    EJCDC C-620 Contractor's Application for Payment
                                     (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                               24
Progress Estimate - Unit Price Work                                                                                                                                                                                                       Contractor's Application for Payment
Owner:              CITY OF KENYON                                                                                                                                                                                                   Owner's Project No.:
Engineer:           BOLTON & MENK                                                                                                                                                                                                  Engineer's Project No.: 24X.134934.000
Contractor:         FITZGERALD EXCAVATING & TRUCKING INC                                                                                                                                                                          Contractor's Project No.:
Project:            2025 STREET & UTILITY IMPROVEMENTS                                                                                                                                                                               Agency's Project No.:
Contract:

Application No.:             5                     Application Period:       From         11/29/25             to              05/01/26                                                                                                  Application Date:              05/12/26
     A                                   B                                    C                 D               E                  F                    F1                       F2                G                 H                      I                       J                 K            L
                                                                                                Contract Information                                         Previous Estimate                         Work Completed
                                                                                                                                                                                                                                                             Work Completed         % of
                                                                                                                                                                                                Estimated      Value of Work                                  and Materials        Value of
                                                                                                                           Value of Bid Item                                                     Quantity    Completed to Date Materials Currently Stored     Stored to Date        Item Balance to Finish (F
 Bid Item                                                                                                  Unit Price           (C X E)        Quantity Previous        Value Previous       Incorporated in       (E X G)             (not in G)                 (H + I)           (J / F)      - J)
   No.                              Description                          Item Quantity      Units             ($)                 ($)               Estimate               Estimate             the Work             ($)                  ($)                       ($)              (%)         ($)
                                                                                                                                            Original Contract
      1       MOBILIZATION                                                        1.00   LS                   37,500.00            37,500.00                 0.50                18,750.00             0.50          18,750.00                                      18,750.00          50%         18,750.00
      2       CLEARING                                                            6.00   EACH                  1,000.00             6,000.00                 5.00                 5,000.00             6.00           6,000.00                                       6,000.00         100%                 -
      3       GRUBBING                                                            6.00   EACH                    500.00             3,000.00                 6.00                 3,000.00             6.00           3,000.00                                       3,000.00         100%                 -
      4       SALVAGE SIGN                                                        5.00   EACH                     50.00               250.00                 2.00                   100.00             4.00             200.00                                         200.00          80%             50.00
      5       SAWING CONCRETE PAVEMENT (FULL DEPTH)                              95.00   LF                        7.00               665.00                88.00                   616.00            88.00             616.00                                         616.00          93%             49.00
      6       SAWING BITUMINOUS PAVEMENT (FULL DEPTH)                           402.00   LF                        5.00             2,010.00               198.00                   990.00           198.00             990.00                                         990.00          49%          1,020.00
      7       REMOVE CURB AND GUTTER                                          1,305.00   LF                        5.00             6,525.00             1,164.00                 5,820.00         1,253.00           6,265.00                                       6,265.00          96%            260.00
      8       REMOVE CONCRETE DRIVEWAY PAVEMENT                                 128.00   SY                       10.00             1,280.00                84.50                   845.00            84.50             845.00                                         845.00          66%            435.00
      9       REMOVE BITUMINOUS DRIVEWAY PAVEMENT                               230.00   SY                        7.00             1,610.00                    -                        -           124.00             868.00                                         868.00          54%            742.00
     10       REMOVE BITUMINOUS PAVEMENT                                      4,907.00   SY                        4.00            19,628.00             2,059.60                 8,238.40         4,854.60          19,418.40                                      19,418.40          99%            209.60
     11       REMOVE CONCRETE WALK                                              480.00   SF                        2.00               960.00               237.10                   474.20           237.10             474.20                                         474.20          49%            485.80
     12       EXCAVATION - COMMON (P)                                         2,857.00   CY                       13.00            37,141.00             1,190.00                15,470.00         1,190.00          15,470.00                                      15,470.00          42%         21,671.00
     13       EXCAVATION - SUBGRADE (P)                                       1,394.00   CY                       13.00            18,122.00               682.00                 8,866.00           682.00           8,866.00                                       8,866.00          49%          9,256.00
     14       EXPLORATORY EXCAVATION                                              8.00   HR                      300.00             2,400.00                 4.00                 1,200.00            11.50           3,450.00                                       3,450.00         144%         (1,050.00)
     15       SELECT GRANULAR EMBANKMENT (CV) (P)                             1,394.00   CY                       25.00            34,850.00               682.00                17,050.00           682.00          17,050.00                                      17,050.00          49%         17,800.00
     16       GEOTEXTILE FABRIC TYPE 9                                        5,574.00   SY                        2.50            13,935.00             1,984.40                 4,961.00         1,984.40           4,961.00                                       4,961.00          36%          8,974.00
     17       AGGREGATE SURFACING CLASS 2                                        36.00   CY                       30.00             1,080.00                    -                        -                -                  -                                              -                       1,080.00
     18       AGGREGATE BASE (CV) CLASS 5 (P)                                 1,167.00   CY                       25.00            29,175.00               455.00                11,375.00           455.00          11,375.00                                      11,375.00          39%         17,800.00
     19       SURFACE RESTORATION (2ND ST)                                        1.00   LS                   47,500.00            47,500.00                 1.00                47,500.00             1.00          47,500.00                                      47,500.00         100%                 -
     20       PAVEMENT MARKINGS (2ND ST)                                          1.00   LS                    4,860.00             4,860.00                    -                        -                -                  -                                              -                       4,860.00
     21       SURFACE RESTORATION (SANITARY REPAIR)                               3.00   EACH                  4,500.00            13,500.00                 3.00                13,500.00             3.00          13,500.00                                      13,500.00         100%                 -
     22       GRAVEL RESTORATION (SANITARY REPAIR)                                1.00   EACH                  1,000.00             1,000.00                 1.00                 1,000.00             1.00           1,000.00                                       1,000.00         100%                 -
     23       TYPE SP 9.5 WEARING COURSE MIXTURE (3;C) 1.5" THICK             7,760.00   SY                        9.00            69,840.00                    -                        -                -                  -                                              -                      69,840.00
     24       TYPE SP 12.5 WEARING COURSE MIXTURE (3;C) 2.0" THICK            2,807.00   SY                       11.75            32,982.25                    -                        -                -                  -                                              -                      32,982.25
     25       TYPE SP 12.5 WEARING COURSE MIXTURE (3;C) 2.5" THICK            2,145.00   SY                       14.50            31,102.50             2,164.00                31,378.00         2,164.00          31,378.00                                      31,378.00         101%           (275.50)
     26       BITUMINOUS PATCH SPECIAL (DRIVEWAY)                                70.00   SY                       36.00             2,520.00                    -                        -                -                  -                                              -                       2,520.00
     27       6" PERF PVC PIPE DRAIN                                          2,281.00   LF                       15.25            34,785.25             1,079.30                16,459.33         1,079.30          16,459.33                                      16,459.33          47%         18,325.92
     28       SUMP PUMP SERVICE                                                  13.00   EACH                  1,000.00            13,000.00                10.00                10,000.00            10.00          10,000.00                                      10,000.00          77%          3,000.00
     29       DRAIN OUTLET DESIGN SPECIAL (END SECTION)                           1.00   EACH                    400.00               400.00                 1.00                   400.00             1.00             400.00                                         400.00         100%                 -
     30       6" PVC PIPE DRAIN CLEANOUT                                          7.00   EACH                    300.00             2,100.00                 6.00                 1,800.00             6.00           1,800.00                                       1,800.00          86%            300.00
     31       CONCRETE STEP                                                     170.00   SF                       30.00             5,100.00                77.90                 2,337.00            77.90           2,337.00                                       2,337.00          46%          2,763.00
     32       4" CONCRETE WALK                                                  355.00   SF                        7.50             2,662.50               260.60                 1,954.50           260.60           1,954.50                                       1,954.50          73%            708.00
     33       6" CONCRETE WALK                                                   70.00   SF                       12.25               857.50                    -                        -                -                  -                                              -                         857.50
     34       CONCRETE CURB AND GUTTER DESIGN B618                            1,060.00   LF                       25.80            27,348.00             1,102.00                28,431.60         1,102.00          28,431.60                                      28,431.60         104%         (1,083.60)
     35       CONCRETE CURB AND GUTTER DESIGN D DRIVEOVER                     1,910.00   LF                       23.75            45,362.50                    -                        -                -                  -                                              -                      45,362.50
     36       6" CONCRETE DRIVEWAY PAVEMENT                                     175.00   SY                       88.25            15,443.75               102.50                 9,045.63           102.50           9,045.63                                       9,045.63             59%       6,398.12
     37       7" CONCRETE DRIVEWAY PAVEMENT                                     420.00   SY                       92.50            38,850.00                    -                        -                -                  -                                              -                      38,850.00
     38       7" CONCRETE VALLEY GUTTER                                          71.00   SY                       95.00             6,745.00                57.00                 5,415.00            57.00           5,415.00                                       5,415.00             80%       1,330.00
     39       TRUNCATED DOMES                                                    10.00   SF                       55.00               550.00                    -                        -                -                  -                                              -                         550.00
     40       TRAFFIC CONTROL                                                     1.00   LS                   14,000.00            14,000.00                 0.50                 7,000.00             0.50           7,000.00                                       7,000.00          50%          7,000.00
     41       INSTALL SIGN                                                        6.00   EACH                    350.00             2,100.00                 3.00                 1,050.00             3.00           1,050.00                                       1,050.00          50%          1,050.00
     42       STABILIZED CONSTRUCTION EXIT                                        2.00   LS                      500.00             1,000.00                 1.00                   500.00             1.00             500.00                                         500.00          50%            500.00
     43       EROSION CONTROL SUPERVISOR                                          1.00   LS                      500.00               500.00                 0.38                   187.50             0.38             187.50                                         187.50          38%            312.50
     44       STORM DRAIN INLET PROTECTION                                       30.00   EACH                    200.00             6,000.00                 3.00                   600.00            12.00           2,400.00                                       2,400.00          40%          3,600.00
     45       SILT FENCE; TYPE MS                                               235.00   LF                        2.50               587.50                90.00                   225.00           235.00             587.50                                         587.50         100%                 -
     46       SEDIMENT CONTROL LOG TYPE WOOD FIBER                              240.00   LF                        5.00             1,200.00               240.00                 1,200.00           420.00           2,100.00                                       2,100.00         175%           (900.00)
     47       SEDIMENT CONTROL LOG TYPE ROCK                                    120.00   LF                        5.00               600.00                    -                        -            20.00             100.00                                         100.00          17%            500.00
     48       COMPOST GRADE 2                                                   140.00   CY                       30.00             4,200.00                    -                        -                -                  -                                              -                       4,200.00
     49       FERTILIZER TYPE 3                                                 105.00   LB                        2.50               262.50                    -                        -                -                  -                                              -                         262.50
     50       SODDING                                                         2,515.00   SY                        7.00            17,605.00               774.00                 5,418.00           774.00           5,418.00                                       5,418.00             31%      12,187.00




                                                                                                                            EJCDC C-620 Contractor's Application for Payment
Unit Price                                                                                                   (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                                                                                                        1 of 5
                                                                                                                                                                                                                                                                                                                 25
Progress Estimate - Unit Price Work                                                                                                                                                                                                    Contractor's Application for Payment
Owner:              CITY OF KENYON                                                                                                                                                                                                Owner's Project No.:
Engineer:           BOLTON & MENK                                                                                                                                                                                               Engineer's Project No.: 24X.134934.000
Contractor:         FITZGERALD EXCAVATING & TRUCKING INC                                                                                                                                                                       Contractor's Project No.:
Project:            2025 STREET & UTILITY IMPROVEMENTS                                                                                                                                                                            Agency's Project No.:
Contract:

Application No.:            5                    Application Period:       From          11/29/25             to              05/01/26                                                                                                Application Date:              05/12/26
     A                                 B                                    C                  D               E                  F                    F1                       F2                G                 H                     I                      J              K           L
                                                                                               Contract Information                                         Previous Estimate                         Work Completed
                                                                                                                                                                                                                                                          Work Completed     % of
                                                                                                                                                                                             Estimated       Value of Work                                 and Materials    Value of
                                                                                                                          Value of Bid Item                                                   Quantity     Completed to Date Materials Currently Stored    Stored to Date    Item Balance to Finish (F
 Bid Item                                                                                                 Unit Price           (C X E)         Quantity Previous       Value Previous     Incorporated in        (E X G)             (not in G)                (H + I)       (J / F)      - J)
   No.                              Description                        Item Quantity       Units             ($)                 ($)              Estimate                Estimate           the Work              ($)                  ($)                      ($)          (%)         ($)
    51        RAPID STABILIZATION METHOD 2                                   1,258.00   SY                         3.00            3,774.00                    -                      -             744.00           2,232.00                                      2,232.00      59%         1,542.00
    52        TOPSOIL PREPARATION                                            2,515.00   SY                         2.50            6,287.50               774.00               1,935.00             774.00           1,935.00                                      1,935.00      31%         4,352.50
    53        TURF MAINTENANCE                                                  60.00   DAY                      75.00             4,500.00                 7.00                 525.00               7.00             525.00                                        525.00      12%         3,975.00
    54        TURF RESTORATION (2ND ST)                                          1.00   LS                    2,500.00             2,500.00                    -                      -                  -                  -                                             -                  2,500.00
    55        CONSTRUCTION ALLOWANCE                                        74,000.00   UNIT                       1.00           74,000.00                    -                      -           1,860.00           1,860.00                                      1,860.00        3%      72,140.00
    56        REMOVE MANHOLE (SANITARY)                                          2.00   EACH                    400.00               800.00                 2.00                 800.00               2.00             800.00                                        800.00     100%                -
    57        REMOVE SEWER PIPE (SANITARY)                                     340.00   LF                         5.00            1,700.00               339.00               1,695.00             339.00           1,695.00                                      1,695.00     100%             5.00
    58        CONNECT TO EXISTING SANITARY SEWER                                 1.00   EACH                  1,500.00             1,500.00                 1.00               1,500.00               1.00           1,500.00                                      1,500.00     100%                -
    59        8"X6" PVC WYE                                                     12.00   EACH                    375.00             4,500.00                16.00               6,000.00              17.00           6,375.00                                      6,375.00     142%       (1,875.00)
    60        8" PVC PIPE SEWER                                                424.00   LF                       65.00            27,560.00               411.00              26,715.00             419.00          27,235.00                                     27,235.00      99%           325.00
    61        6" PVC SANITARY SERVICE PIPE                                     400.00   LF                       40.00            16,000.00               276.00              11,040.00             280.00          11,200.00                                     11,200.00      70%         4,800.00
    62        2" PE PRESSURE SEWER SERVICE                                     105.00   LF                       40.00             4,200.00               108.00               4,320.00             108.00           4,320.00                                      4,320.00     103%         (120.00)
    63        LINING SEWER PIPE 8"                                           3,648.00   LF                       41.50          151,392.00                     -                      -                  -                  -                                             -              151,392.00
    64        CASTING ASSEMBLY (SANITARY)                                        2.00   EACH                  1,300.00             2,600.00                    -                      -                  -                  -                                             -                  2,600.00
    65        FINAL CASTING ADJUSTMENT (DONUT CUT)                               5.00   EACH                  1,700.00             8,500.00                    -                      -                  -                  -                                             -                  8,500.00
    66        CONSTRUCT DRAINAGE STRUCTURE DESIGN 4007                          14.70   LF                      500.00             7,350.00                14.70               7,350.00              14.70           7,350.00                                      7,350.00     100%                -
    67        SANITARY LATERAL REINSTATEMENT                                    56.00   EACH                     55.00             3,080.00                    -                      -                  -                  -                                             -                  3,080.00
    68        TRIMMING PROTRUDING TAPS                                           7.00   EACH                  1,139.00             7,973.00                    -                      -                  -                  -                                             -                  7,973.00
    69        SANITARY LATERAL GROUTING                                         56.00   EACH                    450.00            25,200.00                    -                      -                  -                  -                                             -                25,200.00
    70        LATERAL CLEANING                                                  28.00   EACH                    500.00            14,000.00                    -                      -                  -                  -                                             -                14,000.00
    71        ROOT CUTTING                                                   1,200.00   LF                         3.00            3,600.00                    -                      -                  -                  -                                             -                  3,600.00
    72        SANITARY MANHOLE REHABILITATION (SPRAY-ON)                         9.00   EACH                  5,320.00            47,880.00                    -                      -                  -                  -                                             -                47,880.00
    73        SANITARY SEWER BYPASSING                                           1.00   LS                    2,815.00             2,815.00                    -                      -                  -                  -                                             -                  2,815.00
    74        POINT REPAIR - SANITARY SEWER PIPE                                 4.00   EACH                  4,500.00            18,000.00                 4.00              18,000.00               5.00          22,500.00                                     22,500.00     125%       (4,500.00)
    75        INTERNAL POINT REPAIR (SHORT LINER)                                3.00   EACH                  2,000.00             6,000.00                    -                      -                  -                  -                                             -                  6,000.00
    76        INTERNAL CHIMNEY SEAL (REHAB)                                      7.00   EACH                  1,550.00            10,850.00                    -                      -                  -                  -                                             -                10,850.00
    77        REPLACE & ADJUST RING AND CASTING                                  3.00   EACH                  1,400.00             4,200.00                 1.50               2,100.00               1.50           2,100.00                                      2,100.00      50%         2,100.00
    78        SANITARY SEWER TRACER SYSTEM                                       1.00   LS                    2,600.00             2,600.00                 1.00               2,600.00               1.00           2,600.00                                      2,600.00     100%                -
    79        REMOVE GATE VALVE AND BOX                                         16.00   EACH                    300.00             4,800.00                11.00               3,300.00              12.00           3,600.00                                      3,600.00      75%         1,200.00
    80        REMOVE CURB STOP AND BOX                                          22.00   EACH                    150.00             3,300.00                19.00               2,850.00              19.00           2,850.00                                      2,850.00      86%           450.00
    81        REMOVE HYDRANT                                                     6.00   EACH                    400.00             2,400.00                 4.00               1,600.00               4.00           1,600.00                                      1,600.00      67%           800.00
    82        REMOVE WATER MAIN                                              1,806.00   LF                         5.00            9,030.00             1,216.00               6,080.00           1,276.00           6,380.00                                      6,380.00      71%         2,650.00
    83        TEMPORARY WATER SERVICE                                            1.00   LS                  20,000.00             20,000.00                 0.86              17,200.00               1.00          20,000.00                                     20,000.00     100%                -
    84        CONNECT TO EXISTING WATER MAIN                                    12.00   EACH                  1,500.00            18,000.00                 8.00              12,000.00              12.00          18,000.00                                     18,000.00     100%                -
    85        DISCONNECT EXISTING WATER MAIN (P)                                 3.00   EACH                    900.00             2,700.00                 3.00               2,700.00               3.00           2,700.00                                      2,700.00     100%                -
    86        HYDRANT (8.0' BURY)                                                5.00   EACH                  6,600.00            33,000.00                 4.00              26,400.00               4.00          26,400.00                                     26,400.00      80%         6,600.00
    87        HYDRANT (11' BURY)                                                 1.00   EACH                  8,000.00             8,000.00                    -                      -               1.00           8,000.00                                      8,000.00     100%                -
    88        ADJUST VALVE BOX                                                  18.00   EACH                    300.00             5,400.00                 2.00                 600.00               4.00           1,200.00                                      1,200.00      22%         4,200.00
    89        1" CORPORATION STOP                                               27.00   EACH                    450.00            12,150.00                20.00               9,000.00              20.00           9,000.00                                      9,000.00      74%         3,150.00
    90        6" GATE VALVE AND BOX                                             16.00   EACH                  2,675.00            42,800.00                 9.00              24,075.00              11.00          29,425.00                                     29,425.00      69%       13,375.00
    91        8" GATE VALVE AND BOX                                              2.00   EACH                  3,500.00             7,000.00                 2.00               7,000.00               2.00           7,000.00                                      7,000.00     100%                -
    92        10" GATE VALVE AND BOX                                             2.00   EACH                  6,000.00            12,000.00                 1.00               6,000.00               1.00           6,000.00                                      6,000.00      50%         6,000.00
    93        1" CURB STOP AND BOX                                              27.00   EACH                    500.00            13,500.00                20.00              10,000.00              20.00          10,000.00                                     10,000.00      74%         3,500.00
    94        1" TYPE PE PIPE                                                  765.00   LF                       35.00            26,775.00               516.00              18,060.00             501.00          17,535.00                                     17,535.00      65%         9,240.00
    95        DIRECTIONAL DRILL SERVICE BELOW CSAH 12                            2.00   EACH                  5,000.00            10,000.00                 2.00              10,000.00               2.00          10,000.00                                     10,000.00     100%                -
    96        6" PVC WATERMAIN                                                  65.00   LF                       50.00             3,250.00                63.50               3,175.00              89.00           4,450.00                                      4,450.00     137%       (1,200.00)
    97        8" PVC WATERMAIN                                                 645.00   LF                       57.00            36,765.00               645.00              36,765.00             645.00          36,765.00                                     36,765.00     100%                -
    98        10" PVC WATERMAIN                                              1,130.00   LF                       75.00            84,750.00               140.00              10,500.00             280.00          21,000.00                                     21,000.00      25%       63,750.00
    99        10" PVC WATERMAIN (DIRECTIONAL DRILLED)                          780.00   LF                      185.00          144,300.00                722.00            133,570.00              780.00         144,300.00                                   144,300.00      100%                -
   100        4" INSULATION                                                     99.00   SY                       50.00             4,950.00                37.00               1,850.00              82.00           4,100.00                                      4,100.00      83%           850.00
   101        WATERMAIN FITTINGS                                             2,992.00   LB                       15.00            44,880.00             1,971.00              29,565.00           2,447.00          36,705.00                                     36,705.00      82%         8,175.00




                                                                                                                           EJCDC C-620 Contractor's Application for Payment
Unit Price                                                                                                  (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                                                                                                  2 of 5
                                                                                                                                                                                                                                                                                                          26
Progress Estimate - Unit Price Work                                                                                                                                                                                                   Contractor's Application for Payment
Owner:              CITY OF KENYON                                                                                                                                                                                               Owner's Project No.:
Engineer:           BOLTON & MENK                                                                                                                                                                                              Engineer's Project No.: 24X.134934.000
Contractor:         FITZGERALD EXCAVATING & TRUCKING INC                                                                                                                                                                      Contractor's Project No.:
Project:            2025 STREET & UTILITY IMPROVEMENTS                                                                                                                                                                           Agency's Project No.:
Contract:

Application No.:             5                     Application Period:       From          11/29/25           to              05/01/26                                                                                               Application Date:              05/12/26
     A                                   B                                    C                D               E                  F                    F1                       F2                G                 H                   I                       J              K            L
                                                                                               Contract Information                                         Previous Estimate                         Work Completed
                                                                                                                                                                                                                                                         Work Completed      % of
                                                                                                                                                                                           Estimated       Value of Work                                  and Materials     Value of
                                                                                                                          Value of Bid Item                                                 Quantity     Completed to Date Materials Currently Stored     Stored to Date     Item Balance to Finish (F
 Bid Item                                                                                                 Unit Price           (C X E)       Quantity Previous         Value Previous   Incorporated in        (E X G)             (not in G)                 (H + I)        (J / F)      - J)
    No.                              Description                         Item Quantity       Units           ($)                 ($)            Estimate                  Estimate         the Work              ($)                  ($)                       ($)           (%)         ($)
    102       VALVE BOX TOP SECTION & CAP                                          1.00   EACH                  250.00               250.00                  -                        -                -                  -                                               -                    250.00
    103       WATERMAIN TRACER SYSTEM                                              1.00   LS                  5,000.00             5,000.00               0.40                 2,000.00             0.70           3,500.00                                       3,500.00       70%         1,500.00
    104       REMOVE PIPE APRON                                                    1.00   EACH                  250.00               250.00                  -                        -                -                  -                                               -                    250.00
    105       REMOVE MANHOLE OR CATCH BASIN                                        1.00   EACH                  400.00               400.00               1.00                   400.00             1.00             400.00                                         400.00      100%                -
    106       REMOVE SEWER PIPE (STORM)                                          118.00   LF                       9.00            1,062.00                  -                        -            40.00             360.00                                         360.00       34%           702.00
    107       SALVAGE CASTING                                                      1.00   EACH                  100.00               100.00               1.00                   100.00             1.00             100.00                                         100.00      100%                -
    108       24" RC PIPE APRON                                                    1.00   EACH                1,500.00             1,500.00                  -                        -                -                  -                                               -                  1,500.00
    109       TRASH GUARD FOR 24" PIPE APRON                                       1.00   EACH                1,600.00             1,600.00                  -                        -                -                  -                                               -                  1,600.00
    110       24" RC PIPE SEWER DESIGN 3006 CLASS III                             40.00   LF                    110.00             4,400.00                  -                        -            40.00           4,400.00                                       4,400.00      100%                -
    111       CONNECT TO EXISTING STORM SEWER                                      1.00   EACH                1,000.00             1,000.00                  -                        -             1.00           1,000.00                                       1,000.00      100%                -
    112       CONNECT TO EXISTING DRAINAGE STRUCTURE                               2.00   EACH                1,500.00             3,000.00                  -                        -             1.00           1,500.00                                       1,500.00       50%         1,500.00
    113       12" PIPE SEWER                                                      81.00   LF                     45.00             3,645.00                  -                        -                -                  -                                               -                  3,645.00
    114       18" PIPE SEWER                                                     732.00   LF                     55.00            40,260.00                  -                        -                -                  -                                               -                40,260.00
    115       24" PIPE SEWER                                                     219.00   LF                     68.00            14,892.00                  -                        -                -                  -                                               -                14,892.00
    116       CASTING ASSEMBLY (STORM)                                            13.00   EACH                1,200.00            15,600.00                  -                        -                -                  -                                               -                15,600.00
    117       FINAL CASTING ADJUSTMENT (DONUT CUT)                                 4.00   EACH                1,700.00             6,800.00                  -                        -                -                  -                                               -                  6,800.00
    118       CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (R-1)                   21.00   LF                    450.00             9,450.00                  -                        -                -                  -                                               -                  9,450.00
    119       CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020                         10.20   LF                    600.00             6,120.00                  -                        -                -                  -                                               -                  6,120.00
    120       CONSTRUCT DRAINAGE STRUCTURE DESIGN 54-4020                          9.00   LF                    950.00             8,550.00                  -                        -                -                  -                                               -                  8,550.00
    121       CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022                          4.60   LF                    500.00             2,300.00                  -                        -                -                  -                                               -                  2,300.00
    122       CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4022                          6.30   LF                  1,000.00             6,300.00                  -                        -                -                  -                                               -                  6,300.00
    123       RECONSTRUCT DRAINAGE STRUCTURE                                       9.90   LF                    700.00             6,930.00                  -                        -             9.90           6,930.00                                       6,930.00      100%                -
   1001       MOBILIZATION (5TH ST)                                                1.00   LS                10,000.00             10,000.00               0.90                 9,000.00             0.90           9,000.00                                       9,000.00       90%         1,000.00
   1002       SALVAGE SIGN                                                         1.00   EACH                   50.00                 50.00              1.00                    50.00             1.00               50.00                                          50.00     100%                -
   1003       SAWING BITUMINOUS PAVEMENT (FULL DEPTH)                            516.00   LF                       5.00            2,580.00             567.00                 2,835.00           567.00           2,835.00                                       2,835.00      110%         (255.00)
   1004       REMOVE CURB & GUTTER                                               315.00   LF                       5.00            1,575.00             328.00                 1,640.00           328.00           1,640.00                                       1,640.00      104%           (65.00)
   1005       REMOVE BITUMINOUS DRIVEWAY PAVEMENT                                 34.00   SY                       7.00              238.00              44.00                   308.00            44.00             308.00                                         308.00      129%           (70.00)
   1006       REMOVE BITUMINOUS PAVEMENT                                       1,541.00   SY                       5.00            7,705.00           1,659.10                 8,295.50         1,659.10           8,295.50                                       8,295.50      108%         (590.50)
   1007       EXCAVATION - COMMON (P)                                          1,216.00   CY                     16.00            19,456.00           1,216.00                19,456.00         1,216.00          19,456.00                                      19,456.00      100%                -
   1008       EXCAVATION - SUBGRADE (P)                                          347.00   CY                     16.00             5,552.00             347.00                 5,552.00           347.00           5,552.00                                       5,552.00      100%                -
   1009       SELECT GRANULAR EMBANKMENT (CV) (P)                                347.00   CY                     25.00             8,675.00             347.00                 8,675.00           347.00           8,675.00                                       8,675.00      100%                -
   1010       GEOTEXTILE FABRIC TYPE 9                                         2,847.00   SY                       2.25            6,405.75           1,984.00                 4,464.00         1,984.00           4,464.00                                       4,464.00       70%         1,941.75
   1011       AGGREGATE BASE (CV) CLASS 5 (P)                                    526.00   CY                     25.00            13,150.00             526.00                13,150.00           526.00          13,150.00                                      13,150.00      100%                -
   1012       TYPE SP 9.5 WEARING COURSE MIXTURE (3;C) 1.5" THICK              3,553.00   SY                       9.00           31,977.00           2,189.00                19,701.00         2,189.00          19,701.00                                      19,701.00       62%       12,276.00
   1013       TYPE SP 12.5 WEARING COURSE MIXTURE (3;C) 2.0" THICK             1,777.00   SY                     11.75            20,879.75           1,773.00                20,832.75         1,773.00          20,832.75                                      20,832.75      100%            47.00
   1014       BITUMINOUS PATCH SPECIAL (DRIVEWAY)                                 25.00   SY                     38.25               956.25              15.00                   573.75            15.00             573.75                                         573.75       60%           382.50
   1015       6" PERF PVC PIPE DRAIN                                             795.00   LF                     15.00            11,925.00             822.00                12,330.00           822.00          12,330.00                                      12,330.00      103%         (405.00)
   1016       6" PVC PIPE DRAIN CLEANOUT                                           4.00   EACH                  300.00             1,200.00               4.00                 1,200.00             4.00           1,200.00                                       1,200.00      100%                -
   1017       4" CONCRETE WALK                                                 3,535.00   SF                       7.50           26,512.50           3,851.00                28,882.50         3,851.00          28,882.50                                      28,882.50      109%       (2,370.00)
   1018       6" CONCRETE WALK                                                   335.00   SF                     12.25             4,103.75             254.50                 3,117.63           254.50           3,117.63                                       3,117.63       76%           986.12
   1019       TRUNCATED DOMES                                                     90.00   SF                     55.00             4,950.00              90.00                 4,950.00            90.00           4,950.00                                       4,950.00      100%                -
   1020       CONCRETE CURB AND GUTTER DESIGN B618                               855.00   LF                     25.75            22,016.25             888.40                22,876.30           888.40          22,876.30                                      22,876.30      104%         (860.05)
   1021       7" CONCRETE VALLEY GUTTER                                          117.00   SY                     95.00            11,115.00             101.00                 9,595.00           101.00           9,595.00                                       9,595.00       86%         1,520.00
   1022       7" CONCRETE DRIVEWAY PAVEMENT (COMMERCIAL)                          40.00   SY                     92.50             3,700.00              32.80                 3,034.00            32.80           3,034.00                                       3,034.00       82%           666.00
   1023       CONCRETE SILL                                                      420.00   LF                     12.50             5,250.00             413.00                 5,162.50           413.00           5,162.50                                       5,162.50       98%            87.50
   1024       TRAFFIC CONTROL (5TH ST)                                             1.00   LS                  1,525.00             1,525.00               0.90                 1,372.50             0.90           1,372.50                                       1,372.50       90%           152.50
   1025       INSTALL SIGN                                                         1.00   EACH                  350.00               350.00               1.00                   350.00             1.00             350.00                                         350.00      100%                -
   1026       STABILIZED CONSTRUCTION EXIT                                         1.00   LS                    500.00               500.00                  -                        -                -                  -                                               -                    500.00
   1027       STORM DRAIN INLET PROTECTION                                         9.00   EACH                  200.00             1,800.00                  -                        -                -                  -                                               -                  1,800.00
   1028       SILT FENCE; TYPE MS                                                523.00   LF                       2.25            1,176.75                  -                        -                -                  -                                               -                  1,176.75
   1029       SEDIMENT CONTROL LOG TYPE WOOD FIBER                                60.00   LF                       5.00              300.00             700.00                 3,500.00           700.00           3,500.00                                       3,500.00    1167%        (3,200.00)




                                                                                                                           EJCDC C-620 Contractor's Application for Payment
Unit Price                                                                                                                                                                                                                                                                                       3 of 5
                                                                                                            (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                                                                                                           27
Progress Estimate - Unit Price Work                                                                                                                                                                                                     Contractor's Application for Payment
Owner:              CITY OF KENYON                                                                                                                                                                                                 Owner's Project No.:
Engineer:           BOLTON & MENK                                                                                                                                                                                                Engineer's Project No.: 24X.134934.000
Contractor:         FITZGERALD EXCAVATING & TRUCKING INC                                                                                                                                                                        Contractor's Project No.:
Project:            2025 STREET & UTILITY IMPROVEMENTS                                                                                                                                                                             Agency's Project No.:
Contract:

Application No.:             5                     Application Period:       From          11/29/25             to              05/01/26                                                                                               Application Date:              05/12/26
     A                                   B                                    C                  D               E                  F                    F1                       F2                G                 H                   I                       J              K            L
                                                                                                 Contract Information                                         Previous Estimate                         Work Completed
                                                                                                                                                                                                                                                           Work Completed      % of
                                                                                                                                                                                             Estimated       Value of Work                                  and Materials     Value of
                                                                                                                            Value of Bid Item                                                 Quantity     Completed to Date Materials Currently Stored     Stored to Date     Item Balance to Finish (F
 Bid Item                                                                                                   Unit Price           (C X E)       Quantity Previous         Value Previous   Incorporated in        (E X G)             (not in G)                 (H + I)        (J / F)      - J)
    No.                             Description                          Item Quantity       Units             ($)                 ($)            Estimate                  Estimate         the Work              ($)                  ($)                       ($)           (%)         ($)
   1030       SEDIMENT CONTROL LOG TYPE ROCK                                      40.00   LF                         5.00              200.00                  -                        -                -                  -                                               -                    200.00
   1031       COMPOST GRADE 2                                                     39.00   CY                       30.00             1,170.00                  -                        -                -                  -                                               -                  1,170.00
   1032       FERTILIZER TYPE 3                                                   29.00   LB                         2.50                72.50                 -                        -                -                  -                                               -                     72.50
   1033       SODDING                                                            700.00   SY                         7.00            4,900.00           1,033.00                 7,231.00         1,033.00           7,231.00                                       7,231.00      148%       (2,331.00)
   1034       RAPID STABILIZATION METHOD 2                                       350.00   SY                         3.00            1,050.00                  -                        -                -                  -                                               -                  1,050.00
   1035       TOPSOIL PREPARATION                                                700.00   SY                         2.50            1,750.00           1,033.00                 2,582.50         1,033.00           2,582.50                                       2,582.50      148%         (832.50)
   1036       TURF MAINTENANCE (5TH ST)                                           30.00   DAY                     100.00             3,000.00               7.00                   700.00             7.00             700.00                                         700.00       23%         2,300.00
   1037       REMOVE HYDRANT                                                       1.00   EACH                    400.00               400.00               1.00                   400.00             1.00             400.00                                         400.00      100%                -
   1038       REMOVE WATERMAIN PIPE                                              538.00   LF                         5.00            2,690.00             553.00                 2,765.00           553.00           2,765.00                                       2,765.00      103%           (75.00)
   1039       CONNECT TO EXIST WATERMAIN                                           2.00   EACH                  1,500.00             3,000.00               2.00                 3,000.00             2.00           3,000.00                                       3,000.00      100%                -
   1040       ADJUST VALVE BOX                                                     2.00   EACH                    300.00               600.00               2.00                   600.00             2.00             600.00                                         600.00      100%                -
   1041       6" GATE VALVE & BOX                                                  3.00   EACH                  2,500.00             7,500.00               3.00                 7,500.00             3.00           7,500.00                                       7,500.00      100%                -
   1042       6" PVC WATERMAIN                                                    15.00   LF                    3,500.00            52,500.00               0.40                 1,400.00             0.40           1,400.00                                       1,400.00         3%      51,100.00
   1043       8" PVC WATERMAIN                                                   520.00   LF                       55.00            28,600.00             494.80                27,214.00           494.80          27,214.00                                      27,214.00       95%         1,386.00
   1044       HYDRANT (8' BURY)                                                    1.00   EACH                  6,500.00             6,500.00               1.00                 6,500.00             1.00           6,500.00                                       6,500.00      100%                -
   1045       WATERMAIN FITTINGS                                                 300.00   LB                       15.25             4,575.00             457.90                 6,982.98           457.90           6,982.98                                       6,982.98      153%       (2,407.98)
   1046       WATERMAIN TRACER SYSTEM (5TH ST)                                     1.00   LS                    5,000.00             5,000.00               1.00                 5,000.00             1.00           5,000.00                                       5,000.00      100%                -
   1047       REMOVE MANHOLE OR CATCH BASIN                                        1.00   EACH                    500.00               500.00               1.00                   500.00             1.00             500.00                                         500.00      100%                -
   1048       REMOVE SEWER PIPE (STORM)                                           85.00   LF                         9.00              765.00              71.00                   639.00            71.00             639.00                                         639.00       84%           126.00
   1049       CONNECT TO EXISTING STORM                                            2.00   EACH                  1,250.00             2,500.00               2.00                 2,500.00             2.00           2,500.00                                       2,500.00      100%                -
   1050       CONNECT TO EXISTING DRAINAGE STRUCTURE                               1.00   EACH                  1,500.00             1,500.00               1.00                 1,500.00             1.00           1,500.00                                       1,500.00      100%                -
   1051       18" PIPE SEWER                                                      46.00   LF                       55.00             2,530.00              72.20                 3,971.00            72.20           3,971.00                                       3,971.00      157%       (1,441.00)
   1052       STORM SEWER CASTING ASSEMBLY                                         2.00   EACH                  1,200.00             2,400.00               3.00                 3,600.00             3.00           3,600.00                                       3,600.00      150%       (1,200.00)
   1053       CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (R-1)                    4.30   LF                      450.00             1,935.00               4.30                 1,935.00             4.30           1,935.00                                       1,935.00      100%                -
   1054       CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022                          5.20   LF                      500.00             2,600.00               5.20                 2,600.00             5.20           2,600.00                                       2,600.00      100%                -
   1055       CONSTRUCTION ALLOWANCE (5TH ST)                                 18,000.00   UNIT                       1.00           18,000.00          20,846.40                20,846.40        20,846.40          20,846.40                                      20,846.40      116%       (2,846.40)
   2001       MOBILIZATION (FOREST M&O)                                            1.00   LS                    5,000.00             5,000.00                  -                        -                -                  -                                               -                  5,000.00
   2002       BITUMINOUS PATCH SPECIAL (PARTIAL DEPTH)                           110.00   SY                       38.25             4,207.50                  -                        -                -                  -                                               -                  4,207.50
   2003       MILL BITUMINOUS PAVEMENT (2")                                    2,832.00   SY                         3.00            8,496.00                  -                        -                -                  -                                               -                  8,496.00
   2004       BITUMINOUS MATERIAL FOR TACK COAT                                  283.00   GAL                        3.50              990.50                  -                        -                -                  -                                               -                    990.50
   2005       TYPE SP 12.5 WEARING COURSE MIXTURE (3;B) 2.0" THICK             2,832.00   SY                       11.00            31,152.00                  -                        -                -                  -                                               -                31,152.00
   2006       ADJUST VALVE BOX                                                     2.00   EACH                    300.00               600.00                  -                        -                -                  -                                               -                    600.00
   2007       7" CONCRETE DRIVEWAY PAVEMENT (COMMERCIAL)                          15.00   SY                       92.50             1,387.50                  -                        -                -                  -                                               -                  1,387.50
   2008       TRAFFIC CONTROL (FOREST ST M&O)                                      1.00   LS                      700.00               700.00                  -                        -                -                  -                                               -                    700.00
   2009       CONSTRUCTION ALLOWANCE (FOREST ST M&O)                           1,000.00   UNIT                       1.00            1,000.00                  -                        -                -                  -                                               -                  1,000.00
   3001       MOBILIZATION (RED WING AVE)                                          1.00   LS                    2,000.00             2,000.00               1.00                 2,000.00             1.00           2,000.00                                       2,000.00      100%                -
   3002       TREE CLEARING                                                        1.00   EACH                  1,200.00             1,200.00               1.00                 1,200.00             1.00           1,200.00                                       1,200.00      100%                -
   3003       TREE GRUBBING                                                        1.00   EACH                    500.00               500.00               1.00                   500.00             1.00             500.00                                         500.00      100%                -
   3004       SALVAGE SIGN                                                         1.00   EACH                     50.00                 50.00              1.00                    50.00             1.00               50.00                                          50.00     100%                -
   3005       REMOVE CURB & GUTTER                                                15.00   LF                         5.00                75.00             15.00                    75.00            15.00               75.00                                          75.00     100%                -
   3006       EXCAVATION - COMMON (P)                                            167.00   CY                       16.00             2,672.00             167.00                 2,672.00           167.00           2,672.00                                       2,672.00      100%                -
   3007       4" CONCRETE WALK                                                 1,545.00   SF                         7.50           11,587.50           1,540.00                11,550.00         1,540.00          11,550.00                                      11,550.00      100%            37.50
   3008       6" CONCRETE WALK                                                    85.00   SF                       12.25             1,041.25              81.00                   992.25            81.00             992.25                                         992.25       95%            49.00
   3009       TRUNCATED DOMES                                                     10.00   SF                       55.00               550.00                  -                        -            10.00             550.00                                         550.00      100%                -
   3010       CONCRETE CURB AND GUTTER DESIGN B618                                15.00   LF                       25.75               386.25              15.00                   386.25            15.00             386.25                                         386.25      100%                -
   3011       7" CONCRETE DRIVEWAY PAVEMENT (COMMERCIAL)                          25.00   SY                       92.50             2,312.50              19.20                 1,776.00            19.20           1,776.00                                       1,776.00       77%           536.50
   3012       STORM DRAIN INLET PROTECTION                                         2.00   EACH                    200.00               400.00                  -                        -                -                  -                                               -                    400.00
   3013       SEDIMENT CONTROL LOG TYPE ROCK                                      10.00   LF                         5.00                50.00                 -                        -                -                  -                                               -                     50.00
   3014       COMPOST GRADE 2                                                     30.00   CY                       30.00               900.00                  -                        -                -                  -                                               -                    900.00
   3015       FERTILIZER TYPE 3                                                   23.00   LB                         2.50                57.50                 -                        -                -                  -                                               -                     57.50
   3016       SODDING                                                            535.00   SY                         7.00            3,745.00             544.00                 3,808.00           544.00           3,808.00                                       3,808.00      102%           (63.00)




                                                                                                                             EJCDC C-620 Contractor's Application for Payment
Unit Price                                                                                                    (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                                                                                                  4 of 5
                                                                                                                                                                                                                                                                                                            28
Progress Estimate - Unit Price Work                                                                                                                                                                                                         Contractor's Application for Payment
Owner:              CITY OF KENYON                                                                                                                                                                                                      Owner's Project No.:
Engineer:           BOLTON & MENK                                                                                                                                                                                                     Engineer's Project No.: 24X.134934.000
Contractor:         FITZGERALD EXCAVATING & TRUCKING INC                                                                                                                                                                             Contractor's Project No.:
Project:            2025 STREET & UTILITY IMPROVEMENTS                                                                                                                                                                                  Agency's Project No.:
Contract:

Application No.:            5                     Application Period:       From           11/29/25            to              05/01/26                                                                                                    Application Date:              05/12/26
     A                                 B                                     C                D               E                    F                    F1                       F2                G                 H                         I                      J              K              L
                                                                                              Contract Information                                           Previous Estimate                         Work Completed
                                                                                                                                                                                                                                                        Work Completed     % of
                                                                                                                                                                                              Estimated      Value of Work                               and Materials    Value of
                                                                                                                          Value of Bid Item                                                    Quantity    Completed to Date Materials Currently Stored  Stored to Date    Item Balance to Finish (F
 Bid Item                                                                                                  Unit Price          (C X E)          Quantity Previous       Value Previous     Incorporated in       (E X G)             (not in G)              (H + I)       (J / F)      - J)
    No.                             Description                         Item Quantity        Units             ($)               ($)               Estimate                Estimate           the Work             ($)                  ($)                    ($)          (%)         ($)
   3017       RAPID STABILIZATION METHOD 2                                      268.00   SY                         3.00             804.00                    -                       -                 -                  -                                           -                    804.00
   3018       INSTALL SIGN                                                        1.00   EACH                    350.00              350.00                  1.00                 350.00              1.00             350.00                                      350.00     100%                -
   3019       TOPSOIL PREPARATION                                               535.00   SY                         2.50           1,337.50               544.00                1,360.00            544.00           1,360.00                                    1,360.00     102%           (22.50)
   3020       TURF MAINTENANCE (RED WING AVE WALK)                               30.00   DAY                     500.00           15,000.00                  7.00               3,500.00              7.00           3,500.00                                    3,500.00      23%       11,500.00
   3021       CONSTRUCTION ALLOWANCE (RED WING AVE WALK)                      1,000.00   UNIT                       1.00           1,000.00                    -                       -                 -                  -                                           -                  1,000.00
                                                                                                 Original Contract Totals $ 2,294,629.25                               $ 1,098,616.97                       $ 1,198,229.47 $                        -   $ 1,198,229.47         52% $ 1,096,399.78

                                                                                                                                              Change Orders
    209       10" PVC WATERMAIN (DIRECTIONAL DRILLED)                         (204.40) L F                       185.00           (37,814.00)                                                      (204.40)        (37,814.00)                                       (37,814.00)     100%                     -
                                                                                                                                           -                                                                                -                                                 -                               -
                                                                                                      Change Order Totals $       (37,814.00)                         $               -                       $    (37,814.00) $                        -      $     (37,814.00)     100% $               -

                                                                                                                                   Original Contract and Change Orders
                                                                                                            Project Totals $    2,256,815.25                       $ 1,098,616.97                             $   1,160,415.47   $                      -      $   1,160,415.47          51% $   1,096,399.78




                                                                                                                            EJCDC C-620 Contractor's Application for Payment
Unit Price                                                                                                   (c) 2018 National Society of Professional Engineers for EJCDC. All rights reserved.                                                                                                         5 of 5
                                                                                                                                                                                                                                                                                                                  29
Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                  May 12, 2026

SUBMITTED BY:          Holli Gudknecht, Administration

ITEM TYPE:             **Financial

AGENDA SECTION:        FINANCIAL

SUBJECT:               April 2026 Financial Reports and Payment of Claims

SUGGESTED ACTION:      **These items were approved under the Consent Agenda

ATTACHMENTS:
REVENUE 5-12-26.pdf
EXPENSES 5-12-26.pdf
CHECKS 5-12-26.pdf




                                                                              30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                         May 12, 2026

SUBMITTED BY:                 Holli Gudknecht, Administration

ITEM TYPE:                    New Business

AGENDA SECTION:               NEW BUSINESS

SUBJECT:                      Historical Preservation Training

SUGGESTED ACTION:             MOTION NEEDED FOR APPROVAL

                              The National Alliance of Preservation Commissions (NAPC) 15th
                              biennial FORUM, “Preservation Currents,” will be held in
                              Minneapolis this July 22-26.
                              NAPC’S FORUM in Minneapolis will serve as an annual training
                              event, and every city that is a Certified Local Government (including
                              Kenyon) is required to attend FORUM. FORUM is the only national
                              conference focused on the issues facing local historic preservation
                              boards and commissions. FORUM includes dozens of educational
                              sessions and discussion panels, mobile workshops and tours, and five
                              days of non-stop networking for preservation commissioners, staff
                              and volunteers representing local, state, and national organizations
                              and government agencies.
                              Scott and Rachel would like to attend this conference.

ATTACHMENTS:
2026 Schedule At-A-Glance.pdf
NAPC FORUM Scholarship Budget Sheet.xlsx
SHPO Scholarship Application 2026 form.pdf




                                                                                                      79
                    Educational Programs and Meetings At-A-Glance
Wednesday, July 22: PRE-CONFERENCE                                                      TIME                   FEE           AIA   AICP

SESSIONS

NAPC Commission Short Course                                                       1:00 - 4:30 PM                $             •    •
TOURS


Overview Tour of Minneapolis and Saint Paul -                                      1:15 - 4:15 PM                $             •    •
Bus Tour

Streamline to Skyway - Exploring Modernism and                                     3:00 - 4:30 PM                $             •    •
Urban Renewal in Minneapolis - Walking Tour
MEETINGS

NAPC Board Meeting                                                                      TBD                Invite Only

NCSHPO Board Meeting                                                                    TBD                Invite Only
EVENTS

Midtown Global Market Dine-Around                                                  5:00 - 7:30 PM                $




Thursday, July 23: PRE-CONFERENCE                                                       TIME                   FEE           AIA   AICP

SESSIONS

                                                                                                            No fee but
Young People Need Old Buildings: Youth                                            9:00 - 10:30 AM
                                                                                                             advanced
                                                                                                                               •    •
Engagement for Preservation                                                                                 registration
                                                                                                             required.

                                                                                                            No fee but
                                                                                                             advanced
Design Review Roundtable - Alternative Materials                               10:45 AM - 12:15 PM          registration       •    •
                                                                                                             required.

                                                                                                            No fee but
Creative Community Engagement: Beyond the Usual                                   1:15 - 2:45 PM
                                                                                                             advanced
                                                                                                                               •    •
Suspects                                                                                                    registration
                                                                                                             required.


This is Not A Drill: Tabletop Exercise to Learn How                                                         No fee but
                                                                                                             advanced
to Ask for Federal Technical Assistance with Disaster                             3:00 - 4:30 PM            registration       •    •
Response & Recovery                                                                                          required.

TOURS

Red Wing: Preserving a Historic River Town - Bus Tour                           8:00 AM - 4:00 PM                $             •    •

NCSHPO Tour                                                                     8:00 AM - 4:00 PM         Invite Only

African American History in Minneapolis: From
Fort Snelling through the Southside - Bus/Mobile                                  12:30 - 4:30 PM                $             •    •
Workshop

Minneapolis Music History - Bus/Mobile Workshop                                   1:15 - 4:15 PM                 $             •    •
MEETINGS

Train the Trainer for NAPC CAMP Trainers                                          3:00 - 4:30 PM          Invite Only

State CLG Coordinators Meeting                                                          TBD               Invite Only
EVENTS

Thursday Evening at the Pillsbury A Mill Artist Lofts                             5:30 - 8:00 PM                 $




*
 Programs marked as AICP or AIA indicate sessions which are pending CM/CE approval.
Sessions, events, tours, and meetings are subject to change. Please check the FORUM website for the most up-to-date information.        80
                     Educational Programs and Meetings At-A-Glance
    Friday, July 24                                                                      TIME                    FEE           AIA     AICP

    SESSIONS


    The Good, the Bad, and the Ugly: Arguing for                                  10:15 - 11:45 AM                                 •    •
    Architecture Beyond Aesthetics

    Black Lives and Hidden History: Diverse Methods in                            10:15 - 11:45 AM                                 •    •
    Preserving Black History

    Zoning Reform Isn’t Coming – It's Here: What                                  10:15 - 11:45 AM                                 •    •
    Preservationists Need to Know

    Protecting Historic Buildings from Flooding:                                  10:15 - 11:45 AM                                 •    •
    Adaptation, Recovery and Planning

    From Peaks to Pastures: Innovative Historic                                   10:15 - 11:45 AM                                 •    •
    Preservation Plans in Growing Rural Communities

    Building Bridges between Historic Preservation and                              1:15 - 2:45 PM                                 •    •
    Community Goals

    SHPO Open Mic                                                                   1:15 - 2:45 PM                                 •    •

    Economic Development Through Historic                                           1:15 - 2:45 PM                                 •    •
    Preservation

    Designing the Future of Preservation: Creating                                  1:15 - 2:45 PM                                 •    •
    Clear, Equitable Guidelines for Historic Districts

    Full Disclosure: Methods to Improve Notice to                                   1:15 - 2:45 PM                                 •    •
    Property Owners

    Preservation Tools Beyond the Historic District                                 3:00 - 4:30 PM                                 •    •


    Preservation with Teeth: Enforcement Framework for                              3:00 - 4:30 PM                                 •    •
    Historic Resources

    Historic Buildings, Housing Solutions: From Big                                 3:00 - 4:30 PM                                 •    •
    Picture to Practical Strategies

    Building Energy Retrofits: Achieving a Resilient                                3:00 - 4:30 PM                                 •    •
    Future in Historic Districts

    Building Local Resilience Through Workforce                                     3:00 - 4:30 PM                                 •    •
    Development in the Preservation Trades
    TOURS


    Preservation and Reuse of Landmark Public Spaces                              10:30 - 11:45 AM                 $               •    •
    - Walking Tour

    Expressing Indigenous Culture through Urban Site                                1:15 - 4:15 PM                 $               •    •
    Revitalization - Bus/Mobile Workshop

    From Grit to Glam: The Power of Preservation in the                             1:15 - 4:15 PM                 $               •    •
    Minneapolis Warehouse Historic District - Walking Tour
    EVENTS

                                                                                                             Ticket included
    Friday Morning Plenary at the Conference Hotel                                                               with Full
                                                                                   8:30 - 10:00 AM             Conference          •    •
                                                                                                              Registration.

                                                                                                             Ticket included
    Friday Evening Reception at the Mill City Museum                                6:00 - 9:00 PM
                                                                                                                 with Full
                                                                                                                                   •    •
                                                                                                               Conference
                                                                                                              Registration.




*
 Programs marked as AICP or AIA indicate sessions which are pending CM/CE approval.
Sessions, events, tours, and meetings are subject to change. Please check the FORUM website for the most up-to-date information.         81
8
                    Educational Programs and Meetings At-A-Glance
Saturday, July 25                                                                       TIME                    FEE           AIA   AICP

 SESSIONS

 Preservation in the Trenches: Adaptability in                                    8:30 - 10:00 AM                              •     •
 Changing Times
 Time for Some Greater Expectations: Updating                                     8:30 - 10:00 AM                              •     •
 your Outdated Preservation Ordinance
 Main Street: An American Icon                                                    8:30 - 10:00 AM                              •     •

 Technology and the Preservation of Intangible Heritage                           8:30 - 10:00 AM                              •     •

 Tools Hidden in Plain Sight: How Policies Shape                                  8:30 - 10:00 AM                              •     •
 Historic Preservation
 Preservation’s Superpower: Harnessing public                                     10:15 - 11:45 AM                             •     •
 history storytelling to preserve historic places
 Uplifting Stories: Community Engagement in                                       10:15 - 11:45 AM                             •     •
 Historic Context Statements
 Speak Up! Local Commissions Leading Preservation                                 10:15 - 11:45 AM                             •     •
 Advocacy and Legal Efforts through Section 106
 Who Counts as “Significant?” Documenting                                         10:15 - 11:45 AM                             •     •
 Women’s History in Preservation Practice
 Why does this place matter?                                                      10:15 - 11:45 AM                             •     •

 Power Up Your Preservation Impact!                                                1:15 - 2:45 PM                              •     •

 Beyond Land Acknowledgments: Integrating                                          1:15 - 2:45 PM                              •     •
 Indigenous Histories into City Planning and Preservation
 Pop Flies and Pop Culture: Context is Key                                         1:15 - 2:45 PM                              •     •

 40 Years of Infill - What Have We Learned and                                     1:15 - 2:45 PM                              •     •
 Where Are We Going?
 Practical Solutions to Legal Issues for Commissions                               1:15 - 2:45 PM                              •     •

 Preserving the Charm, Embracing the Future!                                       3:00 - 4:30 PM                              •     •

 Your Older National Register Nomination Needs a                                   3:00 - 4:30 PM                              •     •
 Salon Makeover - How to Do It
 Igniting the Passion of the Next Generation: Initiatives                          3:00 - 4:30 PM                              •     •
 with Students Middle School Through College
 Preserving Dakota Connections to Land and Culture                                 3:00 - 4:30 PM                              •     •

 Preservation at the Polls: Running for Office to                                  3:00 - 4:30 PM                              •     •
 Save Historic Places
 TOURS

 Milwaukee Avenue Historic District - Bus/Mobile                                  8:00 - 10:00 AM                 $            •     •
 Workshop
 Exploring Rondo: St. Paul’s African-American                                     8:30 - 11:30 AM                 $            •     •
 Cultural District - Bus/Mobile Workshop
 LGBTQ+ History in Downtown Minneapolis - Walking Tour                            8:30 - 11:30 AM                 $            •     •

 106 Group Archaeology Lab Tour - Bus/Mobile Workshop                           10:15 AM - 12:00 PM               $            •     •

 Prairie School Houses of Purcell & Elmslie                                        1:15 - 4:15 PM                 •            •     •
 EVENTS

 Saturday Luncheon                                                              11:45 AM - 1:15 PM                $            •     •

                                                                                                            Ticket included
 Saturday Evening Commission Excellence Awards                                                                  with Full
                                                                                   5:00 - 7:00 PM             Conference       •     •
 Ceremony at the Conference Hotel                                                                            Registration.

*
 Programs marked as AICP or AIA indicate sessions which are pending CM/CE approval.
Sessions, events, tours, and meetings are subject to change. Please check the FORUM website for the most up-to-date information.         82
                     Educational Programs and Meetings At-A-Glance
 Sunday, July 26                                                                         TIME                   FEE            AIA     AICP

 SESSIONS

 Native American Sacred Sites: Why Ownership
                                                                                    8:30 - 9:30 AM                                 •    •
 Matters

 Rio Grande Currents: Rebuilding a Preservation
                                                                                    8:30 - 9:30 AM                                 •    •
 Movement in South Texas
 Arches: Inventories for Disaster Preparedness and
                                                                                    8:30 - 9:30 AM                                 •    •
 Response

 Deconstruction as an Ally: Preserving History for a
                                                                                   9:45 - 10:45 AM                                 •    •
 Greener Future

 Preserving Disability Histories                                                   9:45 - 10:45 AM                                 •    •

 “We don’t review that:” Practical Landscape Design
                                                                                 11:00 AM - 12:00 PM                               •    •
 Guidelines for Historic Districts

 Identifying Modern Resources in your Community                                  11:00 AM - 12:00 PM                               •    •

 “A Good Home”: Reconsidering Postwar
                                                                                 11:00 AM - 12:00 PM                               •    •
 Multifamily Housing
 TOURS

 The Minneapolis Grand Rounds: Past, Present and
                                                                                   8:30 - 11:30 AM                $                •    •
 Future of an Historic Park System




*
 Programs marked as AICP or AIA indicate sessions which are pending CM/CE approval.
Sessions, events, tours, and meetings are subject to change. Please check the FORUM website for the most up-to-date information.         83
Budget:
State Fiscal Years:


City Name:                              City of Kenyon
Blank row, data starts in cell 3A
               Category                        Grant Request                 Cash Match                In-Kind/ Volunteer Match                   Total
Registration ($450 per person)                            $900.00                                  $                       2,262.92                       $3,162.92
Hotel: 2 Rooms                                          $2,324.14                                                                                         $2,324.14
Parking On-Site ($39 per car)                             $390.00                                                                                           $288.00
Total:                                                  $3,614.14                                                            $2,262.92                    $5,775.06




Meets match?                                         Yes
                                                                                                                                                                      Room Rate:


*Budget Justification Must Be Filled Out Below
Budget Justification (Scholarship): How were the above figures determined? Registration: # of registrations; Hotel: # of nights, # of rooms, rate; Parking: daily
rate, # of days; Volunteer Match: name of person, rate (use established voluteer rate of $38.16 * # of hours); In-Kind Match: name of staff, rate of pay, # of
hours)


Two staff will attend the conference from July 22–26. Based on the schedule, we will be participating about 7–8 hours per day, including sessions + tours. Total
    estimated in-kind time is 74 hours including travel time to the hotel, ( over an hour from Kenyon MN.) Using the staff rate of $23/hour for Rachel and
 $38.16/hour for Scott, the total in-kind contribution is estimated around $2,262.92 to help us qualify for the 30 percent match. Registration #: 2 Hotel #: 4
                                                  nights for two people Parking: 4 nights/5 days for $39 daily


Employees Attending: Scott Lehner and Rachel Goven
Scott Lehner: 1 registration (450) Parking for 4 nights/5 days days at 39 dollars for on-site (195) Hotel X 4 Days at ($1,162.07)
Rachel Goven: 1 registration (450) Parking for 4 nights/5 days days at 39 dollars for on-site (195) Hotel X 4 days at ($1,162.07)




                                                                                                                                                                                   84
SHPO Scholarship Application – NAPC FORUM 2026

City Name: City of Kenyon
Contact Information
Name:              Rachel Goven

Address:           709 Second Street, Kenyon, MN 55946
City, State Zip:   Kenyon, Minnesota, 55946
Email:             rgoven@cityofkenyon.gov
Phone:             507-789-6415


Application Form
SHPO CLG Scholarship for NAPC FORUM 2026, Minneapolis, MN, July 22-26, 2026

Instructions

Please see the memo, “Scholarship Notice to Attend NAPC FORUM in Minneapolis.”

The scholarship application is open from April 20, 2026 – June 5, 2026.

Each CLG may request scholarships for up to five attendees, but awards will be based on available funds
and a desire to ensure broad representation from a greater number of CLGs. Scholarships will be
awarded on a first come, first served basis, until all funds have been expended.

After the conference, scholarship recipients are required to submit the following:

    •    A list of the educational sessions and tours attended along with an explanation of how
         attendance at those events benefited either the attendee and/or the heritage preservation
         commission.
    •    A reimbursement request to Michael Koop at: michael.koop@state.mn.us.
    •    Receipts for all eligible expenses including conference registration, lodging and parking.




SHPO Scholarship Application                                                                          1


                                                                                                          85
SHPO will reimburse the Certified Local Government (not the individual attendees) after the post-
conference reimbursement request and documentation are submitted.

The post-conference reimbursement request is due on Monday, August 31, 2026. All eligible expenses
must be incurred during the conference dates plus days for travel.

Please contact Michael Koop at michael.koop@state.mn.us with any questions.

NAPC FORUM 2026 MINNEAPOLIS
Please state the name of the CLG from which you are applying.

City Name: City of Kenyon

City Contact Email Address: rgoven@cityofkenyon.gov

CLG Address: 709 Second Street, Kenyon, MN 55946

City, State Zip: Kenyon, Minnesota, 55946

Applicant #1

        Please state the name of the first applicant.

        Applicant name: Scott Lehner

        Applicant #1 Role/Relationship to HPC

        Please state the applicant's role/relationship to the HPC.

        Application role: City Administrator

Applicant #2

        Please state the name of the second applicant.

        Applicant name: Rachel Goven

        Applicant #2 Role/Relationship to HPC

        Please state the applicant's role/relationship to the HPC.

        Application role: Administrative Assistant

Applicant #3

        Please state the name of the third applicant.

        Applicant name:

SHPO Scholarship Application                                                                         2


                                                                                                         86
       Applicant #3 Role/Relationship to HPC

       Please state the applicant's role/relationship to the HPC.

       Application role:

Applicant #4
       Please state the name of the fourth applicant.

       Applicant name:

       Applicant #4 Role/Relationship to HPC

       Please state the applicant's role/relationship to the HPC.

       Application role:

Applicant #5

       Please state the name of the fifth applicant.

       Applicant name:

       Applicant #5 Role/Relationship to HPC

       Please state the applicant's role/relationship to the HPC.

       Application role:


Pre-Conference Budget Information
Scholarships may cover:

   •   Registration (including up to two tours)
   •   Lodging
   •   Parking
   •   The match requirement is 70:30
           o 70 percent federal and 30 percent local match.
           o No cash is required for the 30 percent match.
   •   Travel time and attendance at the conference may be used as match.

SHPO Scholarship Budget Sheet

The SHPO scholarship budget sheet is included as an attachment to this application package. Please
complete and return with this form.


SHPO Scholarship Application                                                                         3


                                                                                                         87
Scholarship Amount Request

Please indicate the scholarship/grant amount requested in the SHPO scholarship budget sheet.

Scholarship amount requested: $3,614.14

Match Amount Request
Please indicate the total match indicated in the SHPO scholarship budget sheet.

Total match: $2,262.92


Post-Conference
Scholarship recipients are required to submit by August 31, 2026, the following:

    •   One reimbursement form along with receipts for conference registration, lodging, and parking
        as well as the in-kind and donated labor forms for each applicant.
    •   A list of the educational sessions and tours attended along with an explanation of how
        attendance at those events benefited either the attendee and/or the heritage preservation
        commission.

File Attachment Summary

Applicant attachments

    •   SHPO Scholarship Budget Sheet
    •   Receipts for registration, lodging and parking
    •   In-kind and donated labor form for each applicant




SHPO Scholarship Application                                                                           4


                                                                                                           88
Agenda Item Summary
CITY COUNCIL AGENDA ITEM REPORT

DATE:                May 12, 2026

SUBMITTED BY:        Holli Gudknecht, Administration

ITEM TYPE:           Miscellaneous

AGENDA SECTION:      F.Y.I. - Department Updates

SUBJECT:             FYI   5-12-26

SUGGESTED ACTION:

ATTACHMENTS:
5-12-26 FYI.pdf




                                                       89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104